Budget 2025-26

Budget Report (2026–2027)

Naranammoozhy Grama Panchayat


🟢 1. Introduction

This document is the budget of the Grama Panchayat for the financial year 2026–2027. It includes the previous year’s actuals, the current budget, and the new budget estimates.


🟢 2. Overall Financial Position

  • Total Revenue: ₹25 crore+ (approx.)
  • Total Expenditure: ₹22 crore+
  • Surplus: Approximately ₹2–3 crore

👉 The Panchayat is in a financially stable position.


🟢 3. Major Sources of Revenue

💰 Tax Revenue

  • Property tax and other local taxes
  • A stable source of income

💰 Grants and Aids

  • State and Central Government funds
  • Plan funds

💰 Other Income

  • License fees
  • Service charges
  • Other miscellaneous income

🟢 4. Major Expenditures

🏗️ Development Activities

  • Infrastructure (roads, water, electricity)
  • A major share of the budget is allocated to this sector

👉 Around ₹140 crore+ has been allocated for projects

👩‍🌾 Social Welfare

  • Schemes for elderly, women, and children
  • Health and education sectors

🌿 Environment & Sanitation

  • Waste management
  • Green initiatives

🏢 Administrative Expenses

  • Staff salaries
  • Office operations

🟢 5. Key Observations

✔️ Large investment in development
✔️ High dependence on government grants
✔️ Good focus on social welfare
✔️ Balanced income and expenditure


🟢 6. Strengths

  • Stable financial position
  • Development-oriented budget
  • Investments across multiple sectors

🟢 7. Weaknesses

  • Low own-source revenue
  • Dependence on grants
  • Some expenditures are highly concentrated

🟢 8. Suggestions

  • Increase local revenue sources
  • Develop digital services
  • Strengthen environmental initiatives
  • Improve expenditure efficiency

🟢 9. Conclusion

This budget reflects a sustainable and development-oriented governance approach of Naranammoozhy Grama Panchayat. It is a well-balanced budget that gives equal importance to development and social welfare.