Budget 2025-26
Budget Report (2026–2027)
Naranammoozhy Grama Panchayat
🟢 1. Introduction
This document is the budget of the Grama Panchayat for the financial year 2026–2027. It includes the previous year’s actuals, the current budget, and the new budget estimates.
🟢 2. Overall Financial Position
- Total Revenue: ₹25 crore+ (approx.)
- Total Expenditure: ₹22 crore+
- Surplus: Approximately ₹2–3 crore
👉 The Panchayat is in a financially stable position.
🟢 3. Major Sources of Revenue
💰 Tax Revenue
- Property tax and other local taxes
- A stable source of income
💰 Grants and Aids
- State and Central Government funds
- Plan funds
💰 Other Income
- License fees
- Service charges
- Other miscellaneous income
🟢 4. Major Expenditures
🏗️ Development Activities
- Infrastructure (roads, water, electricity)
- A major share of the budget is allocated to this sector
👉 Around ₹140 crore+ has been allocated for projects
👩🌾 Social Welfare
- Schemes for elderly, women, and children
- Health and education sectors
🌿 Environment & Sanitation
- Waste management
- Green initiatives
🏢 Administrative Expenses
- Staff salaries
- Office operations
🟢 5. Key Observations
✔️ Large investment in development
✔️ High dependence on government grants
✔️ Good focus on social welfare
✔️ Balanced income and expenditure
🟢 6. Strengths
- Stable financial position
- Development-oriented budget
- Investments across multiple sectors
🟢 7. Weaknesses
- Low own-source revenue
- Dependence on grants
- Some expenditures are highly concentrated
🟢 8. Suggestions
- Increase local revenue sources
- Develop digital services
- Strengthen environmental initiatives
- Improve expenditure efficiency
🟢 9. Conclusion
This budget reflects a sustainable and development-oriented governance approach of Naranammoozhy Grama Panchayat. It is a well-balanced budget that gives equal importance to development and social welfare.